4599 — StemRIM Cashflow Statement
0.000.00%
- ¥19bn
- ¥12bn
Annual cashflow statement for StemRIM, fiscal year end - July 31st, JPY millions except per share, conversion factor applied.
2021 July 31st | 2022 July 31st | 2023 July 31st | 2024 July 31st | 2025 July 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -576 | -1,946 | 170 | -2,019 | -1,928 |
Depreciation | |||||
Non-Cash Items | 304 | 521 | 540 | 442 | 348 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -291 | -29.3 | 377 | -349 | 115 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -520 | -1,405 | 1,135 | -1,881 | -1,415 |
Capital Expenditures | -89.6 | -0.332 | -0.35 | -4.84 | -43.9 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3.13 | 0.002 | 0.006 | 0.058 | 1.36 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -92.7 | -0.33 | -0.344 | -4.78 | -42.5 |
Financing Cash Flow Items | -0.001 | -0.001 | -0.001 | -0.001 | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 109 | 113 | 203 | 79 | 41.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -503 | -1,292 | 1,338 | -1,807 | -1,416 |