- $3.90bn
- $4.76bn
- -$62.07m
- 78
- 29
- 93
- 73
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 60 | 145 | 315 | 484 | -45.3 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -25.9 | -162 | -218 | -295 | 216 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 9.54 | 76.3 | 30.9 | -8.63 | -54.1 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 51.5 | 65.9 | 149 | 214 | 151 |
Capital Expenditures | -3.04 | -0.837 | -1.26 | -2.1 | -5.63 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -58.8 | 36.6 | -9.91 | -208 | -25.2 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -61.9 | 35.8 | -11.2 | -210 | -30.8 |
Financing Cash Flow Items | -54 | 56.5 | -234 | -109 | -93 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -55.5 | -52.2 | -45.3 | -70.4 | -108 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -65.7 | 49.3 | 93.9 | -66.4 | 12.1 |