- £33.53m
- £20.05m
- £24.09m
- 77
- 44
- 89
- 83
2018 December 31st | 2019 December 31st | C2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.03 | 3.92 | 2.02 | 1.2 | 1.58 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -0.453 | -2.37 | -0.358 | 0.378 | -0.953 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.4 | 0.2 | -1.44 | -3.15 | 1.59 |
Change in Accounts Receivable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2.6 | 3.1 | 1.59 | -0.126 | 3.81 |
Capital Expenditures | -0.245 | -0.277 | -0.945 | -1.38 | -1.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.498 | 0.84 | -1.42 | 4.82 | -3.83 |
Acquisition of Business | |||||
Sale of Business | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -0.743 | 0.563 | -2.37 | 3.44 | -4.93 |
Financing Cash Flow Items | — | — | — | — | -0.162 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2.98 | -2.53 | -1.22 | -1.48 | 2.14 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1.1 | 1.14 | -2 | 1.8 | 1.03 |