STWK — Stockwik Forvaltning AB Cashflow Statement
0.000.00%
- SEK1.44bn
 - SEK1.87bn
 - SEK850.90m
 
- 61
 - 19
 - 52
 - 36
 
Annual cashflow statement for Stockwik Forvaltning AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
R2020 December 31st  | 2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | Interim Report | ARS | ARS | ARS | ARS | 
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 10.2 | 27.1 | 39.2 | 37.5 | 44.8 | 
| Depreciation | |||||
| Non-Cash Items | 26.7 | -1 | -3.9 | -0.9 | -1.5 | 
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3.9 | -58.4 | -53 | -48 | -33.7 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 33 | 6.2 | 26 | 40.6 | 59.9 | 
| Capital Expenditures | — | -1.1 | -3.2 | -4.2 | -9.7 | 
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -63.3 | -93.1 | -98.8 | -8.7 | -16.5 | 
| Acquisition of Business | |||||
| Sale of Business | |||||
| Change in Net Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -63.3 | -94.2 | -102 | -12.9 | -26.2 | 
| Financing Cash Flow Items | 98 | -5.4 | 0.4 | 0.1 | — | 
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 98 | 188 | 41.8 | -142 | -35.1 | 
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 67.7 | 100 | -34.2 | -114 | -1.4 |