SNI — Stolt-Nielsen Cashflow Statement
0.000.00%
Last trade - 00:00
- NOK25.24bn
- NOK43.50bn
- $2.82bn
- 76
- 91
- 94
- 99
2019 November 30th | 2020 November 30th | 2021 November 30th | 2022 November 30th | 2023 November 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | — | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 19.1 | 25.4 | 78.8 | 281 | 297 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 147 | 140 | 102 | 104 | 51.5 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -143 | -104 | -153 | -46.9 | 214 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 278 | 353 | 324 | 620 | 854 |
Capital Expenditures | -164 | -146 | -190 | -203 | -268 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 40.7 | 7.35 | 9.57 | -41.6 | 6.82 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -123 | -138 | -181 | -245 | -261 |
Financing Cash Flow Items | 1.02 | 0 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -77.5 | -161 | -201 | -345 | -303 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 71.6 | 51.6 | -63.9 | 28.3 | 294 |