- $699.25m
- $536.66m
- $627.60m
- 45
- 70
- 26
- 44
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -11.1 | -444 | -62 | -29 | -123 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 16.2 | 406 | 22.1 | -1.8 | 54.7 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -64.8 | 33.8 | 32 | -105 | -40.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -11.2 | 27.8 | 35.8 | -75.4 | -61.6 |
Capital Expenditures | -25.3 | -29 | -26.8 | -19.8 | -15 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -44.2 | -23.6 | -264 | 12.5 | 11.2 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -69.5 | -52.6 | -291 | -7.21 | -3.83 |
Financing Cash Flow Items | 0 | — | 0.406 | -3.04 | -1.53 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -22 | 0.228 | 227 | -2.77 | -1.52 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -100 | -21.4 | -28.9 | -92.6 | -67.8 |