408900 — Studio Mir Co Cashflow Statement
0.000.00%
- KR₩116bn
- KR₩87bn
- KR₩18bn
Annual cashflow statement for Studio Mir Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | ARS | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 283 | 2,089 | 1,914 | 1,701 | 365 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,000 | -2,597 | 2,616 | 45.6 | -1,217 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -975 | -3,201 | -2,079 | 3,649 | 388 |
Change in Accounts Receivable | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 806 | -3,157 | 3,016 | 6,289 | 717 |
Capital Expenditures | -505 | -209 | -375 | -4,491 | -107 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 311 | 9,738 | -139 | -8,788 | 998 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -194 | 9,530 | -514 | -13,278 | 891 |
Financing Cash Flow Items | — | — | — | — | -16.6 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1,735 | -657 | -1,145 | 12,742 | 2,057 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,479 | 5,748 | 1,083 | 5,602 | 4,453 |