Annual income statement for Sun*, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 8,031 | 10,745 | 12,516 | 13,568 | 14,835 |
| Cost of Revenue | |||||
| Gross Profit | 4,062 | 5,076 | 6,545 | 6,966 | 7,189 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 6,632 | 9,911 | 10,967 | 12,149 | 13,876 |
| Operating Profit | 1,399 | 834 | 1,549 | 1,419 | 959 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 1,563 | 1,077 | 2,107 | 1,422 | 907 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 1,302 | 824 | 1,569 | 1,023 | 476 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 1,302 | 824 | 1,569 | 1,023 | 476 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 1,302 | 824 | 1,569 | 1,023 | 476 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 33 | 23.4 | 43.7 | 27.6 | 15.5 |
| Dividends per Share |