SUNDELL — SunDell Estate Nyrt Cashflow Statement
0.000.00%
- HUF84.29bn
- HUF97.01bn
- HUF16.27bn
Annual cashflow statement for SunDell Estate Nyrt, fiscal year end - December 31st, HUF millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 4,088 | 3,612 | 2,953 | 563 | 3,735 |
| Depreciation | |||||
| Non-Cash Items | -4,500 | -2,078 | -387 | -515 | -876 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,379 | 1,225 | 1,663 | 6,351 | 12,679 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -1,034 | 2,761 | 4,233 | 6,404 | 15,545 |
| Capital Expenditures | -835 | -14,040 | -2,382 | -3,089 | -10,449 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -302 | 28.5 | 1,833 | 0 | 0 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Cash from Investing Activities | -1,137 | -14,011 | -549 | -3,089 | -10,449 |
| Financing Cash Flow Items | 0 | -562 | -610 | -589 | -590 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 2,481 | 9,269 | -3,765 | -1,329 | -6,062 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 310 | -1,981 | -81.8 | 1,986 | -966 |