5881 — Sun Feste Cashflow Statement
0.000.00%
Consumer DefensivesHighly SpeculativeMicro Cap
Annual cashflow statement for Sun Feste, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | — | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 88.1 | 5.87 | 117 | 128 | -24.5 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 113 | 134 | 27.5 | 39.6 | 187 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -41.5 | -188 | -37.6 | -121 | -212 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 235 | 71.2 | 243 | 192 | 113 |
Capital Expenditures | -247 | -229 | -143 | -367 | -394 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -18.7 | -135 | 14.7 | -89.7 | -70 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -265 | -365 | -128 | -457 | -464 |
Financing Cash Flow Items | -5.91 | -19.5 | -16.5 | -22 | -16.5 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -81.1 | 305 | -59 | 301 | 553 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -112 | 11.8 | 55.3 | 35.6 | 202 |