003100 — Sun Kwang Co Cashflow Statement
0.000.00%
- KR₩115bn
- KR₩278bn
- KR₩187bn
- 69
- 84
- 27
- 67
Annual cashflow statement for Sun Kwang Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 6,825 | 24,034 | 14,691 | 29,837 | 28,298 |
| Depreciation | |||||
| Non-Cash Items | 24,851 | 11,374 | 15,949 | 12,751 | 12,871 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -13,777 | -12,446 | -15,923 | -19,077 | -7,808 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 55,518 | 58,047 | 50,672 | 60,304 | 71,064 |
| Capital Expenditures | -13,238 | -7,737 | -8,293 | -13,659 | -38,748 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -13,648 | 25,651 | 9,530 | -17,395 | -260 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -26,886 | 17,914 | 1,238 | -31,054 | -39,009 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -6,638 | -55,665 | -67,950 | -40,717 | -19,131 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 21,994 | 20,296 | -16,040 | -11,467 | 12,925 |