003100 — Sun Kwang Co Cashflow Statement
0.000.00%
Last trade - 00:00
- KR₩103bn
- KR₩323bn
- KR₩185bn
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 5,086 | 6,825 | 24,034 | 14,691 | 29,837 |
Depreciation | |||||
Non-Cash Items | 21,367 | 24,851 | 11,374 | 15,949 | 12,751 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -19,978 | -13,777 | -12,446 | -15,923 | -19,077 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 44,907 | 55,518 | 58,047 | 50,672 | 60,304 |
Capital Expenditures | -54,900 | -13,238 | -7,737 | -8,293 | -13,659 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 2,229 | -13,648 | 25,651 | 9,530 | -17,395 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -52,671 | -26,886 | 17,914 | 1,238 | -31,054 |
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -9,388 | -6,638 | -55,665 | -67,950 | -40,717 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -17,151 | 21,994 | 20,296 | -16,040 | -11,467 |