3945 — Superbag Co Cashflow Statement
0.000.00%
- ¥4bn
- ¥4bn
- ¥28bn
- 81
- 95
- 56
- 92
Annual cashflow statement for Superbag Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -159 | -678 | 474 | 1,088 | 1,034 |
Depreciation | |||||
Non-Cash Items | -308 | 192 | 9 | 32 | -106 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 23 | 659 | -666 | -323 | -396 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -118 | 500 | 62 | 1,042 | 800 |
Capital Expenditures | -157 | -161 | -141 | -358 | -333 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 176 | 866 | 171 | 31 | 572 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 19 | 705 | 30 | -327 | 239 |
Financing Cash Flow Items | -1 | -101 | — | -1 | -1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -147 | -575 | -255 | -357 | -763 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -231 | 755 | -152 | 384 | 246 |