236200 — Suprema Cashflow Statement
0.000.00%
- KR₩373bn
- KR₩247bn
- KR₩137bn
Annual cashflow statement for Suprema, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 22,651 | 17,868 | 22,955 | 32,487 | 32,377 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -3,864 | 1,219 | -4,908 | -5,937 | 500 |
| Unusual Items | |||||
| Purchased R&D | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3,959 | -3,382 | 1,857 | 3,960 | 132 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 17,714 | 18,866 | 23,413 | 34,223 | 37,328 |
| Capital Expenditures | -5,955 | -3,925 | -4,066 | -5,408 | -10,119 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -7,132 | -11,159 | -10,171 | -25,799 | -22,960 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -13,087 | -15,083 | -14,237 | -31,207 | -33,079 |
| Financing Cash Flow Items | — | -2.51 | 0 | — | 300 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -2,801 | -2,503 | -1,286 | -172 | 1,225 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,229 | 778 | 7,729 | 3,736 | 5,537 |