9360 — Suzuyo Shinwart Cashflow Statement
0.000.00%
- ¥8bn
- ¥9bn
- ¥19bn
- 97
- 82
- 85
- 99
Annual cashflow statement for Suzuyo Shinwart, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 360 | 411 | 547 | 1,074 | 1,485 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -5 | 22 | 55 | 68 | 125 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -41 | -17 | -433 | -30 | -480 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 902 | 1,008 | 805 | 1,773 | 1,755 |
Capital Expenditures | -273 | -204 | -277 | -368 | -627 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -44 | 86 | -3 | -8 | 458 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -317 | -118 | -280 | -376 | -169 |
Financing Cash Flow Items | -1 | -1 | — | — | -2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -871 | -775 | -432 | -1,260 | -989 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -286 | 115 | 93 | 135 | 597 |