SG — SWEETGREEN Cashflow Statement
0.000.00%
Last trade - 00:00
- $3.09bn
- $2.84bn
- $584.04m
- 74
- 20
- 91
- 65
2019 December 29th | 2020 December 27th | 2021 December 26th | 2022 December 25th | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 52 W | 52 W | 52 W | 52 W | 53 W |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -67.9 | -141 | -153 | -190 | -113 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 5.17 | 7.94 | 53.4 | 95.8 | 60.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 6.13 | 16.1 | -0.436 | 3.67 | 19.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -37.2 | -90.4 | -64.5 | -43.2 | 26.5 |
Capital Expenditures | -44.7 | -56.9 | -92.8 | -102 | -95.8 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -5.78 | -1.51 | -4.77 | 0.242 | 0.122 |
Acquisition of Business | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -50.5 | -58.4 | -97.5 | -102 | -95.7 |
Financing Cash Flow Items | — | — | — | -0.126 | -10.6 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 150 | 2.15 | 532 | 4.63 | -5.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 62.1 | -147 | 370 | -141 | -74.4 |