3826 — System Integrator Cashflow Statement
0.000.00%
- ¥4bn
- ¥1bn
- ¥5bn
- 38
- 63
- 91
- 73
Annual cashflow statement for System Integrator, fiscal year end - February 28th, JPY millions except per share, conversion factor applied.
2021 February 28th | 2022 February 28th | 2023 February 28th | 2024 February 29th | 2025 February 28th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 424 | 553 | 415 | 1,290 | 836 |
Depreciation | |||||
Non-Cash Items | 192 | -191 | -7.58 | -939 | -540 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -60.6 | -159 | -10.2 | -384 | -763 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 684 | 406 | 626 | 155 | -318 |
Capital Expenditures | -318 | -146 | -84.6 | -127 | -210 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -46.2 | -14.4 | -39.1 | 1,085 | 126 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -364 | -160 | -124 | 958 | -84.1 |
Financing Cash Flow Items | — | — | -0.001 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -143 | -88.4 | -169 | -86.9 | -131 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 177 | 158 | 333 | 1,026 | -531 |