REG - Tata Global Bev.Ltd - 1st Quarter Results <Origin Href="QuoteRef">TAGL.NS</Origin>
RNS Number : 7950GTata Global Beverages Limited10 August 2016Tata Global Beverages Limited
Registered Office: 1 Bishop Lefroy Road, Kolkata - 700020
CIN - L15491WB1962PLC031425, Email : investor.relations@tgbl.com, Website: www.tataglobalbeverages.com
Unaudited Financial Results
for the three months ended June 30, 2016
Rs. In Crores
Particulars
Unaudited Three Months Ended
June 30
2016
June 30
2015
Income from Operations
Net Sales / Income from Operations (Net of excise duty)
804.10
783.82
Other Operating Income
15.98
18.50
Total Income from Operations (Net)
820.08
802.32
a) Cost of materials consumed
463.04
477.71
b) Purchase of stock-in-trade
1.31
1.13
c) Changes in inventories of finished goods, work-in-progress and stock-in-trade
66.36
41.44
d) Employee benefits expense
46.10
42.70
e) Depreciation & Amortization expense
5.56
5.41
f) Other Expenses
127.18
125.73
Total Expenses
709.55
694.12
Profit from Operations before Other Income, Finance Cost & Exceptional Items
110.53
108.20
Other Income
12.74
3.84
Profit from ordinary activities before Finance cost & Exceptional Items
123.27
112.04
Finance Cost
(12.18)
(11.81)
Profit from ordinary activities before Tax
111.09
100.23
Tax Expense
(37.83)
(34.79)
Net Profit After Tax (A)
73.26
65.44
Paid up Equity Share Capital (face value of Rs. 1 each)
63.11
63.11
Earnings per share (Basic & Diluted) (not annualised) - Rs
1.16
1.04
Other Comprehensive Income (B)
64.01
(56.91)
Total Comprehensive Income (A+B)
137.27
8.53
Notes:
1. The Company has adopted for the first time, Indian Accounting Standards (Ind AS) from 1st April 2016 and accordingly these financial results have been prepared in accordance with the recognition and measurement principles laid down in the Ind AS 34 - Interim Financials Reporting prescribed under section 133 of the Companies Act, 2013 read with relevant rules thereunder and the other accounting principles generally accepted in India. Financial results of all the periods presented have been prepared in accordance with the recognition and measurement principles of Ind AS 34.
2. For the quarter, Income from operations at Rs. 820 Crores increased over corresponding quarter of previous year reflecting improved performance in the branded tea operations. Profit from operations is higher than corresponding quarter of previous year reflecting improved operating performance. Resultantly, Profit after tax is higher than corresponding quarter of previous year.
3. (a). Reconciliation between standalone financial results, as previously reported referred to as previous GAAP and Ind AS are as under:
Adjustments under Ind AS
In Rs. Crores
Previous GAAP
Revenue
(Note i)
Amortised cost adjustment on Long term borrowings
(Note ii)
Others
(Note iii)
Ind AS
Q1 2015
Q1 2015
Total Income from Operations (Net)
823.15
(20.83)
-
-
802.32
Profit from Operations
106.30
-
-
1.90
108.20
Net Profit after Tax
67.84
-
(3.93)
1.53
65.44
Note i - Expenditure required to be offset from sales on account of measurement criteria for Revenue.
Note ii - Recognition of finance cost under effective interest rate method for redemption premium on debentures, which was adjusted to reserves under previous GAAP.
Note iii - Others mainly include agricultural produce required to be fair valued, impact of actuarial gain/ losses and impact of fair value measurement of financial instruments.
(b) Other comprehensive income comprises of income / (expenditure) for (i) fair value changes in the carrying value of investments of Rs 65.43 Crores [PY - (Rs 53.96 Crores)] which, under previous GAAP was accounted at cost (ii) amount accounted in the hedging reserves of (Rs 0.53 Crores) [PY - (Rs 2.52 Crores)] which, under previous GAAP, were accounted directly in the reserves and (iii) actuarial gain/(loss) on employee benefits of (Rs 0.89 Crores) [PY - (Rs 0.43 Crores)] which, under the previous GAAP, were accounted in the Statement of Profit and Loss.
4. The Company has organized its business into Branded Segment and Non Branded Segment. Branded Segment is further categorized as Branded Tea, Branded Coffee and the residual as Branded Others from 1st April 2016. As per the threshold limits prescribed under Indian Accounting Standard (Ind AS-108) on "Segment Reporting" prescribed under section 133 of the Companies Act, 2013 read with relevant rules thereunder and the other accounting principles generally accepted in India, the Company's reportable activity falls within a single business segment and hence the disclosure requirements are not applicable.
5. Information pursuant to requirement of Regulation 54(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements Regulation 2015) for quarter ended June 30, 2016:
Particulars
As at June 30, 2016
Security on Outstanding Debentures of Rs. 325 crores
Secured by way of a first mortgage on certain immovable assets of the company and partly by pledge of shares of certain companies held as investments.
6. The aforementioned results were reviewed by the Audit Committee of the Board on August 8, 2016 and subsequently taken on record by the Board of Directors at its Meeting held on August 9, 2016. The statutory auditors of the company have conducted limited review on these results.
Mumbai, August 9, 2016 Cyrus P Mistry
(Chairman)
Tata Global Beverages Limited
Registered Office: 1 Bishop Lefroy Road, Kolkata - 700020
CIN - L15491WB1962PLC031425, Email : investor.relations@tgbl.com, Website: www.tataglobalbeverages.com
Unaudited Consolidated Financial Results
for the three months ended June 30, 2016
Rs. In Crores
Particulars
Unaudited Three Months Ended
June 30
2016
June 30
2015
Income from Operations
Net Sales / Income from Operations (Net of excise duty)
1711.48
1648.12
Other Operating Income
22.73
24.06
Total Income from Operations (Net)
1734.21
1672.18
a) Cost of materials consumed
780.24
831.84
b) Purchase of stock-in-trade
67.88
58.85
c) Changes in inventories of finished goods, work in progress and stock-in-trade
101.97
41.13
d) Employee benefits expense
208.70
191.87
e) Depreciation & Amortization expenses
36.25
29.62
f) Advertisement and Sales Charges
105.05
141.92
g) Other Expenses
231.88
223.95
Total Expenses
1531.97
1519.18
Profit from Operations before Other Income, Finance Cost & Exceptional Items
202.24
153.00
Other Income
21.04
13.07
Profit from ordinary activities before Finance cost & Exceptional Items
223.28
166.07
Finance Cost
(22.04)
(21.18)
Profit from ordinary activities after Finance cost but before Exceptional Items
201.24
144.89
Exceptional items (Net)
(1.74)
(2.78)
Profit from ordinary activities before Tax
199.50
142.11
Tax Expense
(73.21)
(56.16)
Net Profit after Tax
126.29
85.95
Share of Profit/(Loss) from JV's and Associates
(6.77)
(7.29)
Group Consolidated Net Profit(A)
119.52
78.66
Attributable to :
Owners of the Parents
103.65
72.33
Non Controlling interest
15.87
6.33
Paid-up equity share capital (Face value of Re 1 each)
63.11
63.11
Earnings per share (Basic & Diluted) (not annualised) - Rs
1.64
1.15
Other Comprehensive Income (B)
(148.89)
265.42
Total Comprehensive Income (A + B)
(29.37)
344.08
Attributable to :
Owners of the Parents
(19.32)
292.50
Non Controlling interest
(10.05)
51.58
Notes:
1. The Company has adopted for the first time, Indian Accounting Standards (Ind AS) from 1st April 2016 and accordingly these financial results have been prepared in accordance with the recognition and measurement principles laid down in the Ind AS 34 - Interim Financials Reporting prescribed under section 133 of the Companies Act, 2013 read with relevant rules thereunder and the other accounting principles generally accepted in India. Financial results of all the periods presented have been prepared in accordance with the recognition and measurement principles of Ind AS 34.
2. For the quarter, Income from operations at Rs 1734 Crores increased by 4% as compared to corresponding quarter of the previous year due to improvement in both branded and non-branded operations. Profit from operations at Rs 202 Crores is higher by 32 % than the comparative quarter of the previous year due to improved performance and phased outlay on initiatives. Group Consolidated net profit at Rs 120 crores is higher by 52% compared with the previous year.
3. Exceptional items for the current and corresponding quarter of the previous year represents cost relating to business restructuring.
4. (a) Reconciliation between consolidated financial results, as previously reported referred to as previous GAAP and Ind AS are as under:
Adjustments under Ind AS
In Rs Crores
Previous GAAP
Revenue
(Note i)
Equity Accounting
of JV results
(Note ii)
Agricultural Produce
(Note iii)
Amortised cost adjustment
on Long term Borrowings
(Note iv)
Others
(Note v)
Ind AS
June 30, 2015
June 30, 2015
Total Income from Operations (Net)
2028.99
(198.72)
(158.09)
-
-
-
1672.18
Profit from Operations
153.21
-
2.62
(7.83)
-
5.00
153.00
Group Consolidated Net Profit before Minority interest
91.06
-
(0.66)
(5.57)
(3.93)
(2.24)
78.66
Note i - Expenditure required to be offset from sales on account of measurement criteria for Revenue.
Note ii - Joint ventures are required to equity accounted instead of proportionate consolidation.
Note iii - Agricultural produce are required to be fair valued.
Note iv - Recognition of finance cost under effective interest rate method for redemption premium on debentures, which was adjusted to reserves under previous GAAP.
Note v - Others mainly include expenditure capitalised, depreciation & amortisation adjustments and impact on the results of Associates mainly on account of fair valuation of agricultural produce.
(b) Other comprehensive income comprises of income / (expenditure) for (i) amounts accounted in the foreign currency translation reserve account, hedging reserves and actuarial gains/losses on employee benefits of overseas entities cumulating to (Rs 214 Crores) [PY - Rs 321 Crores], which, under previous GAAP, were accounted directly in the reserves (ii) actuarial gain/(loss) on employee benefits of Indian entities of (Rs 2 Crores) [PY - (Rs 2 Crores)], which under the previous GAAP, were accounted in the Statement of Profit and Loss and (iii) fair value changes in the carrying value of investments of Rs 67 Crores [PY - (Rs 54 Crores)], which under the previous GAAP were accounted at cost.
5. The major part of the Holding Company's business arises from operations outside India and through its subsidiaries. In view of this the Company has opted to publish only consolidated results for the year as permitted under SEBI guidelines. The Total Income from Operations, Profit before tax and Profit after tax of the Holding Company's standalone financial results are given below :
In Rs Crores
Unaudited Three months ended
June 30, 2016
June 30, 2015
Total Income from Operations (Net)
820.08
802.32
Profit before Tax
111.09
100.23
Profit after Tax
73.26
65.44
Total Comprehensive Income
137.27
8.53
Earnings per share - Rs (not annualised for the quarter end)
1.16
1.04
6. The aforementioned results were reviewed by the Audit Committee of the Board on August 8, 2016 and subsequently taken on record by the Board of Directors at its Meeting held on August 9, 2016. The Statutory Auditors of the company have conducted limited review of these results.
7. The Consolidated and Standalone result for the quarter ended June'2016 are available on the Bombay Stock Exchange website (URL: www.bseindia.com ), the National Stock Exchange website (URL: www.nseindia.com) and on the Company's website (URL: www.tataglobalbeverages.com ).
Mumbai, August 9, 2016 Cyrus P Mistry
(Chairman)
Tata Global Beverages Limited
Registered Office: 1 Bishop Lefroy Road, Kolkata - 700020
CIN - L15491WB1962PLC031425, Email : investor.relations@tgbl.com, Website: www.tataglobalbeverages.com
Consolidated Segment wise Revenue, Results, Assets and Liabilities for the
quarter ended June 30, 2016Rs. In Crores
Particulars
Three Months Ended
June 30
2016
June 30
2015
Segment Revenue
Branded Business
(a) Tea
1213.05
1228.98
(b) Coffee
296.63
245.65
(c) Others
6.77
7.34
Total Branded Business
1516.45
1481.97
Non Branded Business
232.17
198.34
Total Segment Revenue
1748.62
1680.31
Less: Inter Segment Sales
(14.41)
(8.13)
Income from Operations (Net)
1734.21
1672.18
Segment Results
Branded Business
(a) Tea
164.07
164.96
(b) Coffee
55.22
21.63
(c) Others
(3.40)
(4.52)
Total Branded Business
215.89
182.07
Non Branded Business
39.02
18.93
Total Segment Results
254.91
201.00
Add / Less
i) Finance Cost
(22.04)
(21.18)
ii) Other Un-allocable items, Other Income and Exceptional Items
(33.37)
(37.71)
Profit before Tax
199.50
142.11
Segment Assets
Branded Business
(a) Tea
4293.73
4626.16
(b) Coffee
1953.87
1853.70
(c) Others
30.37
51.68
Total Branded Business
6277.97
6531.54
Non Branded Business
891.58
884.77
Total Segment Assets
7169.55
7416.31
Unallocable Corporate Assets
2917.83
3170.13
Total Assets
10087.38
10586.44
Segment Liabilities
Branded Business
(a) Tea
740.94
813.36
(b) Coffee
147.63
148.60
(c) Others
11.95
10.20
Total Branded Business
900.52
972.16
Non Branded Business
116.79
79.10
Total Segment Liabilities
1017.31
1051.26
Unallocable Corporate liabilities
1874.07
1739.73
Total Liabilities
2891.38
2790.99
Notes:
a. The group has organised it's business into Branded Segment and Non Branded Segment. Branded Segment is further sub-categorised as Branded Tea, Branded Coffee and the residual as Branded Others. Accordingly, the group has reported its segment results for these segments. This complies with Ind AS - 108 - Segment reporting principles, and is made effective from 1st April, 2016 and the previous quarter numbers have been regrouped/reclassified.
b. Business Segments: The internal business segmentation and the activities encompassed therein are as follows:
i) Branded Business -
Branded Tea : Sale of branded tea and various value added forms
Branded Coffee : Sale of coffee in various value added forms
Branded Others : Sale of water products
ii) Non Branded Business - Plantation and Extraction business for Tea, Coffee and other produce.
Mumbai,August9,2016Cyrus P Mistry
(Chairman)
This information is provided by RNSThe company news service from the London Stock ExchangeENDQRFGGUBWRUPQUBU
Recent news on Tata Consumer Products
See all newsREG - Stock Exch Notice Tata Cnsmr Prod-TGBA - Cancellation - Tata Consumer Products Limited
AnnouncementREG - Tata Consumer Prod. - Intention to cancel listing from the official list
AnnouncementREG - Tata Consumer Prod. - Intention to cancel listing from the Official List
AnnouncementREG - Tata Consumer Prod. - Notice of AGM
AnnouncementREG - Tata Consumer Prod. - Grant of fourth tranche of PSU
Announcement