TCM — TCM A/S Cashflow Statement
0.000.00%
Last trade - 00:00
- DKK530.28m
- DKK842.93m
- DKK1.11bn
- 72
- 67
- 72
- 84
2019 December 31st | 2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 147 | 135 | 138 | 96.9 | 45.8 |
Depreciation | |||||
Non-Cash Items | — | — | -17.3 | 2.11 | -0.033 |
Other Non-Cash Items | |||||
Changes in Working Capital | -20.9 | -23.8 | -64.2 | -44.8 | 3.62 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 146 | 132 | 73.8 | 72.2 | 80.9 |
Capital Expenditures | -15.3 | -31.2 | -33.6 | -32.7 | -43.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1.17 | -0.008 | -18.9 | -2.17 | -98.5 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -14.2 | -31.2 | -52.5 | -34.9 | -142 |
Financing Cash Flow Items | -3.82 | -3.26 | -2.9 | -8.77 | -20.9 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -93.8 | -109 | -135 | -44.8 | 69.9 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 38.5 | -7.68 | -114 | -7.49 | 8.89 |