VSA — TCTM Kids IT Education Cashflow Statement
0.000.00%
- $10.14m
- $11.57m
- CNY1.17bn
- 31
- 58
- 64
- 50
Annual cashflow statement for TCTM Kids IT Education, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -771 | -476 | 85.2 | 10.4 | -587 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 228 | 299 | 237 | 2.14 | 519 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 299 | -40.9 | -444 | -168 | -122 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -109 | 8.61 | -27.5 | -119 | -121 |
Capital Expenditures | -79.4 | -67.7 | -38.8 | -34.7 | -65.6 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 78.8 | 101 | 16.1 | 107 | -25.5 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.657 | 33.7 | -22.7 | 72 | -91 |
Financing Cash Flow Items | 0.3 | 0 | -24.2 | -6.01 | -15.6 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -68.3 | 23.2 | -2.1 | -35.8 | 10.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -179 | 65.5 | -50.1 | -84.1 | -202 |