VSA — VisionSys AI Income Statement

0.000.00%

Last trade - 00:00

IndustrialsSpeculativeMicro CapNeutral

Annual income statement for VisionSys AI, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	C2023 December 31st	C2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	20-F	20-F	20-F	20-F	20-F
Standards:	USG	USG	USG	USG	USG
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	2,387	2,468	0	0	1.04
Cost of Revenue
Gross Profit	1,185	1,412	0	0	0.229
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Total Operating Expenses	2,756	2,375	11.6	14.4	41
Operating Profit	-369	93	-11.6	-14.4	-40
Total Net Non Operating Interest Income / Expense
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-362	106	-11.5	-13.9	-40
Provision for Income Taxes
Net Income After Taxes	-476	85.2	-11.5	-13.9	-40
Minority Interest
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	-475	83.5	8.93	-587	1,719
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-475	83.5	8.93	-587	1,719
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-8.43	1.45	-0.24	-0.266	-0.098