- ¥3bn
- ¥6bn
- ¥16bn
- 45
- 74
- 18
- 41
2019 March 31st | 2020 March 31st | 2021 March 31st | 2022 March 31st | 2023 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 139 | 32 | 286 | 392 | 305 |
Depreciation | |||||
Non-Cash Items | 101 | 223 | 369 | 346 | 241 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -822 | -662 | -341 | -1,378 | -726 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -314 | 158 | 866 | -153 | 294 |
Capital Expenditures | -227 | -234 | -169 | -149 | -114 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 328 | 116 | 5 | 13 | 12 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 101 | -118 | -164 | -136 | -102 |
Financing Cash Flow Items | -46 | -67 | -146 | — | -1 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -221 | -231 | -314 | -299 | -333 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -425 | -238 | 391 | -565 | -108 |