3302 — Teikoku Sen-I Co Cashflow Statement
0.000.00%
- ¥92bn
- ¥72bn
- ¥31bn
- 97
- 35
- 90
- 89
Annual cashflow statement for Teikoku Sen-I Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
| Standards: | JAS | JAS | JAS | JAS | JAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 4,866 | 5,730 | 5,294 | 3,520 | 4,631 |
| Depreciation | |||||
| Non-Cash Items | -776 | -664 | -700 | -803 | -1,065 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 1,617 | -5,541 | 4,295 | -4,350 | -2,354 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 6,099 | 19.3 | 9,446 | -933 | 1,952 |
| Capital Expenditures | -2,969 | -3,509 | -2,780 | -527 | -660 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -1,240 | -1,107 | 4,252 | -191 | 649 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -4,208 | -4,616 | 1,472 | -718 | -11.5 |
| Financing Cash Flow Items | -0.001 | — | -0.001 | -0.001 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,156 | -197 | -2,853 | -1,473 | -1,242 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 735 | -4,793 | 8,065 | -3,124 | 698 |