TC1 — Tele Columbus AG Cashflow Statement
0.000.00%
Last trade - 00:00
- €198.73m
- €1.53bn
- €446.55m
- 11
- 74
- 41
- 34
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -161 | -35.5 | -186 | -85.9 | -125 |
Depreciation | |||||
Non-Cash Items | 66.1 | 65.1 | 60.6 | 69.2 | 56.5 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -28.1 | -4.34 | 2.66 | -13.8 | -3.57 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 160 | 209 | 232 | 184 | 162 |
Capital Expenditures | -149 | -150 | -112 | -134 | -175 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 4.8 | -5.56 | 1.56 | 7.44 | 6.26 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -144 | -155 | -110 | -127 | -169 |
Financing Cash Flow Items | -78.2 | -57.6 | -59.9 | -74.4 | -51.8 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -23 | -70.1 | -69.7 | 4.75 | -12.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -7.46 | -16.1 | 51.9 | 62.3 | -19.7 |