- SEK131.06bn
- SEK223.57bn
- SEK88.79bn
- 56
- 35
- 99
- 71
2019 December 31st | C2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 7,261 | -22,837 | 11,836 | -14,165 | 897 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 67 | 20,508 | -6,495 | -5,441 | -5,753 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 576 | -868 | -2,965 | -886 | -566 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 27,594 | 28,604 | 27,376 | 24,001 | 24,671 |
Capital Expenditures | -15,224 | -13,490 | -15,647 | -15,908 | -15,466 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -15,319 | 10,243 | 4,739 | 5,972 | -6,592 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -30,543 | -3,247 | -10,908 | -9,936 | -22,058 |
Financing Cash Flow Items | -3,049 | -795 | 6,840 | 563 | 1,124 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -14,712 | -23,098 | -10,600 | -21,779 | 2,653 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -16,381 | 2,122 | 6,025 | -7,487 | 4,894 |