TSEC — Tempest Security AB Income Statement
0.000.00%
- SEK104.84m
- SEK145.47m
- SEK578.23m
Annual income statement for Tempest Security AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | SAS | SAS | SAS | SAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 340 | 424 | 438 | 486 | 578 |
| Cost of Revenue | |||||
| Gross Profit | 300 | 379 | — | — | — |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 352 | 414 | 430 | 535 | 587 |
| Operating Profit | -12.7 | 10.3 | 8.13 | -49.7 | -8.65 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -13.9 | 12.8 | 5.92 | -52.6 | -11.7 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -14.1 | 9.66 | 3.36 | -53.1 | -10.7 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | -12.6 | 9.87 | 1.88 | -51.4 | -10.7 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -12.6 | 9.87 | 1.88 | -51.4 | -10.7 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -1.39 | 0.675 | 0.329 | -2.68 | -0.394 |
| Dividends per Share |