325A — Tential Cashflow Statement
0.000.00%
- ¥32bn
- ¥28bn
- ¥13bn
- 88
- 42
- 33
- 57
Annual cashflow statement for Tential, fiscal year end - January 31st, JPY millions except per share, conversion factor applied.
2023 January 31st | 2024 January 31st | 2025 January 31st | |
|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Yuho |
| Standards: | JAS | JAS | JAS |
| Status: | Final | Final | Final |
| Net Income/Starting Line | -10.3 | 472 | 1,426 |
| Depreciation | |||
| Non-Cash Items | 58 | 22.8 | 81.4 |
| Unusual Items | |||
| Other Non-Cash Items | |||
| Changes in Working Capital | -102 | -275 | 1,019 |
| Change in Accounts Receivable | |||
| Change in Inventories | |||
| Change in Prepaid Expenses | |||
| Change in Other Assets | |||
| Change in Accounts Payable | |||
| Change in Accrued Expenses | |||
| Change in Taxes Payable | |||
| Change in Other Liabilities | |||
| Other Operating Cash Flow | |||
| Cash from Operating Activities | -42.9 | 237 | 2,608 |
| Capital Expenditures | -40.2 | -77.9 | -283 |
| Purchase of Fixed Assets | |||
| Purchase / Acquisition of Intangibles | |||
| Other Investing Cash Flow Items | 1.73 | -41.9 | -87 |
| Purchase of Investments | |||
| Other Investing Cash Flow | |||
| Cash from Investing Activities | -38.5 | -120 | -370 |
| Financing Cash Flow Items | 0.201 | -6 | -13 |
| Other Financing Cash Flow | |||
| Net Issuance / Retirement of Stock | |||
| Net Issuance / Retirement of Debt | |||
| Cash from Financing Activities | 711 | 442 | 527 |
| Beginning Cash Balance | |||
| Ending Cash Balance | |||
| Net Change in Cash | 630 | 560 | 2,765 |