- $14.68bn
- $13.86bn
- $2.68bn
- 94
- 17
- 81
- 69
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 467 | 784 | 1,015 | 716 | 449 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 51.8 | 43.1 | 74.4 | 63 | 72.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -51.7 | -69.4 | -98.8 | -273 | -9.64 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 579 | 869 | 1,098 | 578 | 585 |
Capital Expenditures | -135 | -185 | -132 | -163 | -160 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -22 | -385 | 253 | 207 | -20 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -157 | -570 | 120 | 43.8 | -180 |
Financing Cash Flow Items | -42.4 | -31.9 | -32.3 | -33.2 | -20.8 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -574 | -158 | -1,009 | -893 | -502 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -153 | 140 | 208 | -267 | -97.2 |