- $2.07bn
- $2.04bn
- $69.23m
- 61
- 19
- 87
- 55
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 9 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.814 | -0.439 | -94 | -90.8 | -73.4 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 0.093 | 0.037 | 61.2 | 47.7 | 123 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -0.257 | -0.694 | 9.35 | 2.65 | -73.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -0.477 | -0.399 | -24.1 | -34.1 | 4.26 |
Capital Expenditures | -0.498 | -0.165 | -85.4 | -61.1 | -75.2 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.506 | 2.22 | -92.3 | -32.9 | -2.85 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | 0.008 | 2.06 | -178 | -94 | -78 |
Financing Cash Flow Items | — | — | — | 2.12 | -13.2 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.19 | 1.07 | 242 | 90 | 120 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.659 | 2.73 | 40.2 | -38.1 | 46.1 |