- $3.44bn
- $3.79bn
- $5.15bn
- 92
- 77
- 59
- 90
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 54.4 | -10.6 | 221 | 300 | 518 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 164 | 68.7 | 72.7 | 52.3 | 53 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -77.4 | 112 | -51.6 | -138 | -130 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 173 | 225 | 293 | 261 | 459 |
Capital Expenditures | -109 | -64.5 | -59.7 | -110 | -127 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 213 | 26 | -42.5 | -44.5 | 12.8 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 104 | -38.5 | -102 | -154 | -114 |
Financing Cash Flow Items | -21 | -12.4 | -23.3 | -14.5 | -23.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -104 | -82.8 | -580 | -54.9 | -288 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 168 | 130 | -403 | 37.2 | 66.6 |