278A — Terra Drone Cashflow Statement
0.000.00%
- ¥62bn
- ¥59bn
- ¥4bn
Annual cashflow statement for Terra Drone, fiscal year end - January 31st, JPY millions except per share, conversion factor applied.
2023 January 31st | 2024 January 31st | 2025 January 31st | |
---|---|---|---|
Period Length: | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Tanshin |
Standards: | JAS | JAS | — |
Status: | Final | Final | Final |
Net Income/Starting Line | -1,032 | -324 | -689 |
Depreciation | |||
Amortisation | |||
Non-Cash Items | 1,233 | 347 | 254 |
Unusual Items | |||
Equity in Net Earnings/Losses | |||
Other Non-Cash Items | |||
Changes in Working Capital | -17.9 | -229 | -823 |
Change in Accounts Receivable | |||
Change in Inventories | |||
Change in Accounts Payable | |||
Change in Other Liabilities | |||
Other Operating Cash Flow | |||
Cash from Operating Activities | 327 | -15.6 | -928 |
Capital Expenditures | -169 | -504 | -919 |
Purchase of Fixed Assets | |||
Purchase / Acquisition of Intangibles | |||
Other Investing Cash Flow Items | -1,654 | 1,033 | -1,210 |
Sale of Business | |||
Sale of Fixed Assets | |||
Sale/Maturity of Investment | |||
Change in Net Investments | |||
Purchase of Investments | |||
Other Investing Cash Flow | |||
Cash from Investing Activities | -1,823 | 530 | -2,129 |
Financing Cash Flow Items | -27.9 | -12.3 | — |
Other Financing Cash Flow | |||
Net Issuance / Retirement of Stock | |||
Net Issuance / Retirement of Debt | |||
Cash from Financing Activities | 4,881 | 348 | 2,131 |
Foreign Exchange Effects | |||
Beginning Cash Balance | |||
Ending Cash Balance | |||
Net Change in Cash | 3,379 | 835 | -863 |