TSND — Terrascend Cashflow Statement
0.000.00%
- CA$221.10m
- CA$469.26m
- $306.68m
Annual cashflow statement for Terrascend, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -142 | 6.13 | -299 | -82.3 | -72.7 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 173 | -22.9 | 293 | 72.2 | 67.5 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -70.2 | -29.9 | -9.41 | 33.4 | 28.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -37 | -31.8 | -26.1 | 27.5 | 38 |
Capital Expenditures | -45.5 | -38.9 | -41.9 | -9.43 | -10.5 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.373 | -93.6 | 14.3 | -6.79 | -1.7 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -45.9 | -132 | -27.6 | -16.2 | -12.2 |
Financing Cash Flow Items | -1.86 | -0.053 | -14.1 | -5.66 | -7.32 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 224 | 200 | 10.3 | -12.5 | -24.7 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 50.1 | 20.4 | -52.9 | -1.42 | 1.64 |