IMSR — Terrestrial Energy Balance Sheet
0.000.00%
- $712.94m
- $438.06m
Annual balance sheet for Terrestrial Energy, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|
| Period Length: | — | — | — |
| Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS |
| Standards: | USG | USG | USG |
| Status: | Final | Final | Final |
| Cash and Equivalents | |||
| Short Term Investments | |||
| Cash and Short Term Investments | 4.62 | 3.02 | 298 |
| Net Total Receivables | 0.365 | 0.129 | 0.093 |
| Prepaid Expenses | |||
| Total Current Assets | 5.06 | 3.29 | 300 |
| Gross Property, Plant And Equipment | |||
| Accumulated Depreciation | |||
| Net Property, Plant And Equipment | 2.13 | 1.39 | 2.65 |
| Net Intangible Assets | |||
| Other Long Term Assets | |||
| Total Assets | 7.89 | 5.33 | 303 |
| Accounts Payable | |||
| Accrued Expenses | |||
| Notes Payable / Short Term Debt | |||
| Current Portion of Long Term Debt / Capital Leases | |||
| Total Other Current Liabilities | |||
| Total Current Liabilities | 1.81 | 1.1 | 5.92 |
| Long Term Debt | |||
| Capital Lease Obligations | |||
| Total Long Term Debt | |||
| Total Debt | |||
| Deferred Income Tax | |||
| Minority Interest | |||
| Total Other Liabilities | |||
| Total Liabilities | 13.3 | 18.8 | 7.57 |
| Non Redeemable Preferred Stock | |||
| Common Stock | |||
| Additional Paid In Capital | |||
| Other Equity | |||
| Total Equity | -5.41 | -13.5 | 295 |
| Total Liabilities & Shareholders' Equity | 7.89 | 5.33 | 303 |
| Total Common Shares Outstanding |