095610 — TES CO Cashflow Statement
0.000.00%
- KR₩420bn
- KR₩344bn
- KR₩240bn
- 65
- 64
- 90
- 88
Annual cashflow statement for TES CO, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 30,019 | 73,988 | 46,767 | 1,566 | 42,654 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 2,451 | -9,228 | 13,149 | -7,706 | -12.9 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -12,534 | 6,382 | -49,913 | 29,389 | -17,754 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 24,772 | 76,535 | 15,440 | 28,623 | 30,511 |
Capital Expenditures | -15,955 | -13,897 | -6,558 | -17,455 | -54,886 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -11,888 | -19,881 | -6,640 | -17,124 | 4,769 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -27,843 | -33,778 | -13,198 | -34,580 | -50,117 |
Financing Cash Flow Items | 2,317 | 3,184 | 3,503 | 2,323 | 3,266 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -15,762 | -19,176 | -31,512 | -6,764 | 10,091 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -19,615 | 24,051 | -29,409 | -12,773 | -9,254 |