THCH — TH International Cashflow Statement
0.000.00%
- $88.10m
- $251.77m
- CNY1.39bn
- 37
- 65
- 27
- 38
Annual cashflow statement for TH International, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -143 | -383 | -745 | -873 | -409 |
Depreciation | |||||
Non-Cash Items | 2.4 | 8.95 | 241 | 361 | 130 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -33 | 54.7 | 83.4 | 150 | 69.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -146 | -245 | -287 | -196 | -39.7 |
Capital Expenditures | -145 | -335 | -335 | -292 | -103 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | 0.041 | -370 | 352 | 94.8 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -145 | -335 | -705 | 60 | -8.04 |
Financing Cash Flow Items | -1.72 | -9.45 | -57.5 | -47.5 | -3.78 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 221 | 798 | 827 | 80.8 | 26 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -85.6 | 216 | -152 | -35.5 | -19.3 |