THCH — TH International Cashflow Statement
0.000.00%
- $88.14m
- $237.09m
- CNY1.58bn
- 27
- 62
- 29
- 33
Annual cashflow statement for TH International, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -87.8 | -143 | -383 | -745 | -873 |
Depreciation | |||||
Non-Cash Items | -1.16 | 2.4 | 8.95 | 241 | 361 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3.16 | -33 | 54.7 | 83.4 | 150 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -77.1 | -146 | -245 | -287 | -196 |
Capital Expenditures | -56.1 | -145 | -335 | -335 | -292 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0 | 0 | 0.041 | -370 | 352 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -56.1 | -145 | -335 | -705 | 60 |
Financing Cash Flow Items | 6 | -1.72 | -9.45 | -57.5 | -47.5 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 213 | 221 | 798 | 827 | 80.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 84.3 | -85.6 | 216 | -152 | -35.5 |