THCH — TH International Cashflow Statement
0.000.00%
- $82.44m
- $252.39m
- CNY1.39bn
- 44
- 65
- 20
- 37
Annual cashflow statement for TH International, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | 20-F | 20-F | 20-F |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -143 | -383 | -745 | -873 | -409 |
| Depreciation | |||||
| Non-Cash Items | 2.4 | 8.95 | 241 | 361 | 130 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -33 | 54.7 | 83.4 | 150 | 69.4 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -146 | -245 | -287 | -196 | -39.7 |
| Capital Expenditures | -145 | -335 | -335 | -292 | -103 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 0 | 0.041 | -370 | 352 | 94.8 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -145 | -335 | -705 | 60 | -8.04 |
| Financing Cash Flow Items | -1.72 | -9.45 | -57.5 | -47.5 | -3.78 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 221 | 798 | 827 | 80.8 | 26 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -85.6 | 216 | -152 | -35.5 | -19.3 |