THCH — TH International Income Statement
0.000.00%
- $66.82m
- $277.21m
- CNY1.32bn
Annual income statement for TH International, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | 20-F | 20-F | 20-F | 20-F |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 643 | 1,011 | 1,560 | 1,391 | 1,316 |
| Cost of Revenue | |||||
| Gross Profit | 419 | 648 | 924 | 863 | 823 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 1,018 | 1,592 | 2,228 | 1,751 | 1,707 |
| Operating Profit | -374 | -581 | -668 | -360 | -390 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -383 | -745 | -840 | -458 | -435 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -383 | -745 | -840 | -460 | -436 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | -382 | -743 | -876 | -412 | -434 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -382 | -743 | -876 | -412 | -434 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -12.8 | -28.4 | -24.6 | -12.9 | -10.2 |
| Dividends per Share |