THS — Tharisa Cashflow Statement
0.000.00%
- £154.43m
- £110.72m
- $721.39m
- 91
- 95
- 32
- 89
Annual cashflow statement for Tharisa, fiscal year end - September 30th, USD millions except per share, conversion factor applied.
2020 September 30th | 2021 September 30th | 2022 September 30th | C2023 September 30th | 2024 September 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 55 | 132 | 167 | 86.8 | 82.6 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 45.9 | 43.4 | 26.1 | 23.5 | 50 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -55.9 | -2.56 | -58.4 | -1.25 | 17.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 73 | 208 | 174 | 148 | 205 |
Capital Expenditures | -70.9 | -106 | -105 | -69.9 | -195 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3.54 | -4.25 | 3.39 | 3.82 | 4.11 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -74.4 | -110 | -102 | -66.1 | -191 |
Financing Cash Flow Items | 13.8 | 23.8 | 16.9 | 159 | 23.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -5.66 | -65.9 | -2.52 | 34.7 | -55.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -9.91 | 34.1 | 59.9 | 112 | -37.6 |