- $86.45m
- $107.46m
- CNY107.90m
Annual cashflow statement for The9, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
C2021 December 31st | R2022 December 31st | R2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -417 | -979 | 12.6 | -73.6 | -409 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 128 | 611 | -120 | -26.3 | 365 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -463 | 123 | -26.2 | -5.73 | -3.43 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Cash from Operating Activities | -704 | -154 | -46.3 | -44.2 | -31.8 |
| Capital Expenditures | -75.6 | -249 | -2.11 | -9 | -12 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -49.9 | -0.817 | 6.58 | -48 | 13.1 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -125 | -250 | 4.47 | -57 | 1.11 |
| Financing Cash Flow Items | -3.72 | 0.04 | 0.262 | 1.1 | 0.654 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,227 | 33.1 | 32.5 | 69.8 | 78.5 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 397 | -370 | -12.8 | -34.3 | 47.6 |