THEON — Theon International Income Statement

0.000.00%

Last trade - 00:00

IndustrialsSpeculativeMid CapHigh Flyer

Annual income statement for Theon International, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.

	2021 December 31st	R2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	80.6	143	219	352	443
Cost of Revenue
Gross Profit	33.6	50.2	70.2	109	145
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	55.2	103	163	266	335
Operating Profit	25.4	40.2	55.7	86.9	109
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	24.3	37.8	49.9	86.7	106
Provision for Income Taxes
Net Income After Taxes	19.1	30	36.1	67.4	81.2
Minority Interest
Net Income Before Extraordinary Items
Net Income	19.1	30	36.1	67.4	80.5
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	19.1	30	36.1	67.4	80.5
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.925	1.44	0.578	0.93	1.08
Dividends per Share