149A — Thinca Co Cashflow Statement
0.000.00%
- ¥3bn
- ¥2bn
- ¥1bn
- 45
- 10
- 53
- 26
Annual cashflow statement for Thinca Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | PROSPECTUS | Yuho |
Standards: | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -89.5 | -151 | 98.1 | 48.8 |
Depreciation | ||||
Non-Cash Items | 0.216 | 0.584 | 0.113 | 21 |
Other Non-Cash Items | ||||
Changes in Working Capital | -19.9 | -47.8 | 28.4 | 6.63 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -97.3 | -186 | 147 | 102 |
Capital Expenditures | -23.2 | -8.92 | -19 | -84.4 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 45.2 | 0 | -16.1 | 19.5 |
Sale of Fixed Assets | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | 22 | -8.92 | -35.1 | -64.9 |
Financing Cash Flow Items | — | — | — | -20.2 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -3.3 | -3.3 | -10.6 | 616 |
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -78.5 | -198 | 101 | 653 |