Picture of Thor Energy logo

THR Thor Energy News Story

0.000.00%
gb flag iconLast trade - 00:00
Basic MaterialsHighly SpeculativeMicro CapNeutral

REG - Thor Mining PLC - Annual Results <Origin Href="QuoteRef">THRL.L</Origin> - Part 3

- Part 3: For the preceding part double click  ID:nRSb3174Ab 

  -       
 At 30 June                                           -        -       
                                                                       
 Net book value at 30 June                            10,401   10,246  
 
 
As at 30 June 2015 the Directors undertook an impairment review of the deferred exploration costs, as a result of which, no
provision for impairment was required (2014: £Nil). 
 
Notes to the Accounts 
 
8.      Investments - Company 
 
The Company holds 20% or more of the share capital of the following companies: 
 
 Company                                                                                                                         Country of registrationor incorporation  Shares held Class  %    
 Molyhil Mining Pty Ltd 1                                                                                                        Australia                                Ordinary           100  
 TM Gold Pty Ltd 2                                                                                                               Australia                                Ordinary           100  
 Hale Energy Limited 3                                                                                                           Australia                                Ordinary           100  
 Black Fire Industrial Minerals Pty Ltd4                                                                                         Australia                                Ordinary           100  
 Industrial Minerals (USA) Pty Ltd5                                                                                              Australia                                Ordinary           100  
 Pilot Metals Inc6                                                                                                               USA                                      Ordinary           100  
 BFM Resources Inc7                                                                                                              USA                                      Ordinary           100  
 1 Molyhil Mining Pty Ltd is engaged in exploration and evaluation activities focused at the Molyhil project in the Northern     
 Territory of Australia.2 TM Gold Pty Ltd is engaged in exploration activities in the state of Western Australia and the Northern 
 Territory of Australia.3Hale Energy Limited ceased exploration activities and is now dormant.4 Black Fire Industrial Minerals   
 Pty Ltd is a holding company only.  It owns 100% of the shares in Industrial Minerals (USA) Pty Ltd.5 Industrial Minerals (USA) 
 Pty Ltd is a holding company only.  It owns 100% of the shares in Pilot Metals Inc and BFM Resources Inc.6 Pilot Metals Inc is  
 engaged in exploration and evaluation activities focused at the Pilot Mountain project in the US state of Nevada.7 BFM Resources 
 Inc is engaged in exploration and evaluation activities focused at the Pilot Mountain project in the US state of                
 Nevada.Directors of Thor Mining PLC., M R Billing, M K Ashton, G Durack and T J Ireland are all Directors of the above          
 subsidiaries.                                                                                                                   
 
 
(a)    Investment in Subsidiary companies: 
 
                                                2015     2014     
 £'000                                          £'000    
                                                                  
 Molyhil Mining Pty Ltd                         700      700      
 Less: Impairment provision against investment  (700)    (700)    
 Hale Energy Limited                            1,277    1,277    
 Less: Investment written off                   (1,277)  (1,277)  
 TM Gold Pty Ltd                                -        -        
 Black Fire Industrial Minerals Pty Ltd         688      -        
                                                688      -        
 
 
The investments in subsidiaries are carried in the Company's balance sheet at the lower of cost and net realisable value. 
 
Notes to the Accounts 
 
8.      Investments - Company (cont) 
 
(b)    Loans to subsidiaries 
 
                                          2015     2014       
 £'000                                    £'000             
                                                              
 Molyhil Mining Pty Ltd                   7,370    7,006      
 Less: Impairment provision against loan  (1,656)  (260)      
 TM Gold Pty Ltd                          4,583    4,541      
 Less: Impairment provision against loan  (1,675)  (1,222)    
 Hale Energy Limited                      358      358        
 Less: Impairment provision against loan  (358)    (358)      
 Black Fire Industrial Minerals Pty Ltd   216      -          
 Less: Impairment provision against loan  -        -          
                                          8,838    10,065     
 
 
The loans to subsidiaries are non-interest bearing, unsecured and are repayable upon reasonable notice having regard to the
financial stability of the company. The Company has issued letters of financial support for a term of 12 months to each of
the Australian based subsidiary entities. 
 
9.      Deposits supporting performance bonds 
 
                                      Consolidated  Company  
                                      £'000         £'000    £'000  £'000  
                                      2015          2014     2015   2014   
 Deposits with banks and Governments  13            50       -      -      
                                      13            50       -      -      
 
 
10.    Property, plant and equipment 
 
 Plant and Equipment:                                   
 At cost                              98    108   -  -  
 Accumulated depreciation             (83)  (73)  -  -  
 Total Property, Plant and Equipment  15    35    -  -  
 
 
Movements in Carrying Amounts 
 
Movement in the carrying amounts for each class of property, plant and equipment between the beginning and the end of the
current financial year. 
 
The carrying value of the plant and equipment includes finance leased assets of £Nil (2014: £Nil) 
 
 At 1 July                     35    66    -  -  
 Additions                     2     -     -  -  
 Foreign exchange impact, net  (2)   (6)   -  -  
 Disposals                     -     (2)   -  -  
 Depreciation expense          (20)  (23)  -  -  
 At 30 June                    15    35    -  -  
 
 
Notes to the Accounts 
 
11.    Trade receivables and other assets 
 
                              Consolidated  Company  
                              £'000         £'000    £'000  £'000  
                              2015          2014     2015   2014   
 Current                                                           
 Trade and other receivables  5             39       -      -      
 Lanstead LLC (see note 19)   2             28       2      28     
 Prepayments                  37            17       11     10     
                              44            84       13     38     
                                                                   
 Non current                                                       
 Lanstead LLC (see note 19)   -             206      -      206    
 Prepayments                  -             19       -      19     
                              -             225      -      225    
 
 
12.    Current trade and other payables 
 
 Trade payables  (342)  (311)  (79)  (42)  
 Other payables  (116)  (40)   (9)   (3)   
                 (458)  (351)  (88)  (45)  
 
 
13.    Interest bearing liabilities 
 
              Consolidated  Company  
              2015          2014     2015   2014   
              £'000         £'000    £'000  £'000  
 Loan                                              
 Current      (489)         -        (489)  -      
 Non-current  -             (553)    -      (553)  
              (489)         553      (489)  553    
 
 
The subsidiary companies, Molyhil Mining Pty Ltd and T M Gold Pty Ltd have each granted a mortgage over certain tenements,
generally comprising that company's project at Molyhil and Spring Hill respectively on which it holds mineral licences or
exploration licenses. 
 
Notes to the Accounts 
 
14.    Non interest bearing liabilities 
 
                     Consolidated  Company  
                     2015          2014     2015   2014   
                     £'000         £'000    £'000  £'000  
 Current                                                  
 Director advances1  (74)          -        -      -      
 Novated loan2       (159)         -        -      -      
                     (233)         -        -      -      
 
 
1 The Directors advanced funds on a no security, no interest basis on a short term basis.  These loans have been repaid
subsequent to 30 June 2015. 
 
2 As part of the acquisition of the Pilot Mountain Tungsten Project, borrowings of A$625,000 were novated to the acquired
company, Black Fire Industrial Minerals Pty Ltd, prior to the acquisition by Thor.  The borrowings included A$175,000
provided by Thor Directors (Messrs Billing, Ashton, Ireland and Thomas).  The Directors agreed to convert their unsecured
loans to Thor Shares, immediately upon completion of the acquisition by Thor.  Post acquisition, a further A$125,000 of the
borrowings were settled through the issue of Shares in Thor.  At 30 June 2015, the remaining borrowings of A$325,000
(£159,000) are secured over the assets of Black Fire Industrial Minerals Pty Ltd and are repayable by 27 September 2015. 
 
15.    Issued share capital 
 
                                                                                                                          2015           2014     
                                                                                                                          £'000          £'000    
 Issued up and fully paid:                                                                                                                        
 982,870,766 deferred shares of £0.0029 each                                                                              2,850          2,850    
 3,228,091,211 ordinary shares of  £0.0001 each                                                                           322            170      
 (2014: 982,870,766 ordinary shares of £0.0029 each1,703,669,855 deferred shares of  £0.0001 each)                                                
                                                                                                                          3,172          3,020    
 Movement in share capital                                                                                                                      
                                                                                                    2015           2014   
 Ordinary shares of £0.0001                                                                         Number         £'000  Number         £'000  
                                                                                                                                                
 At 1 July                                                                                          1,703,669,855  3,020  982,814,766    2,948  
 Share issue in lieu of expenses                                                                    94,641,608     9      25,000,000     3      
 Share issued for cash                                                                              844,444,444    84     695,687,283    67     
 Shares issued for acquisition (refer Note 21)                                                      418,750,000    42     -              -      
 Shares issued to extinguish debt (refer Note 21)                                                   166,129,526    17     -              -      
 Exercise of warrants                                                                               455,778        -      167,806        2      
 At 30 June                                                                                         3,228,091,211  3,172  1,703,669,855  3,020  
                                                                                                                                                          
 
 
Notes to the Accounts 
 
15.    Issued share capital (cont) 
 
Change in Nominal Value 
 
The nominal value of shares in the company was originally 0.3 pence.  At a shareholders meeting in September 2013,  the
Company's shareholders approved a re-organisation of the company's shares which resulted in the creation of two classes of
shares, being: 
 
·      Ordinary shares with a nominal value of 0.01 pence, which will continue as the company's listed securities. 
 
·      Deferred shares with a value of 0.29 pence which, subject to the provisions of the Companies Act 2006, may be
cancelled by the company, or bought back for £1 and then cancelled. These deferred shares  are not quoted and carry no
rights whatsoever. 
 
Warrants and Options on issue 
 
The following warrants (in UK) and options (in Australia) have been issued by the Company and have not been exercised as at
30 June 2015: 
 
 Number                         Grant Date   Expiry Date  Exercise Price  
 600,0001                       25 Sep 2012  27 Sep 2015  AUS$0.02        
 58,000,0002                    19 Mar 2013  19 Mar 2016  AUS$0.007428    
 26,141,0882                    18 Apr 2013  19 Mar 2016  AUS$0.007428    
 62,887,8083                    03 Jun 2013  03 Jan 2016  AUS$0.005963    
 87,500,0004                    19 Jun 2015  28 Jun 2106  GBP£0.00075     
 26,763,9875                    22 Sep 2014  22 Sep 2016  GBP£0.001       
 261,892,883 total outstanding                                            
 
 
Share options carry no rights to dividends and no voting rights. 
 
1 600,000 share options were issued to employees on 25 September 2012. 
 
2 84,141,088 share options were originally issued to the Lindsay Carthew Family Trust relating to the issue of the debt
facility and the first draw down under that facility. 
 
3 62,887,808 share options were issued to The Lindsay Carthew Family Trust relating to the drawdown of funds under the debt
facility. 
 
4 87,500,000 share options were issued to sophisticated investors as part of a capital raising in June 2015. 
 
5 26,763,987 warrants were issued to sophisticated investors as part of a capital raising in September 2014. 
 
16.    Share option revaluation reserve 
 
                                                 2015   2014  
 £'000                                           £'000  
                                                              
 At 1 July                                       44     180   
 Lapse of 1,000,000 Employees options @ £0.0219  -      (22)  
 Lapse of 8,000,000 Directors options @ £0.0117  -      (94)  
 Lapse of 500,000 Employees options @ £0.008     -      (4)   
 Lapse of 1,000,000 Employees options @ £0.0158  -      (16)  
 Lapse of 4,000,000 Employees options @ £0.02    (23)   -     
 Valuation of 26,763,989 warrants                9      -     
 At 30 June                                      30     44    
 
 
Options are valued at an estimate of the cost of the services provided. Where the fair value of the services provided
cannot be estimated, the value of the options granted is calculated using the Black-Scholes model taking into account the
terms and conditions upon which the options are granted. The following table lists the inputs to the model used for the
year ended 30 June 2015. 
 
Notes to the Accounts 
 
16.    Share option revaluation reserve (cont) 
 
                                     September 2012  September2014 issue  
 Dividend yield                      0.00%           0.00%                
 Underlying Security spot price      A$0.016         £0.00115             
 Exercise price                      A$0.02          £0.001               
 Standard deviation of returns       146%            40%                  
 Risk free rate                      2.685%          3.05%                
 Expiration period                   3yrs            2yrs                 
 Black Scholes valuation per option  A$0.0125        A$0.00065            
 Black Scholes valuation per option  £0.00803        £0.00035             
 
 
17.    Analysis of changes in net cash and cash equivalents 
 
                           At 1 July 2014  Cash flows  Non-cash changes  30 June 2015  
 £'000                     £'000           £'000       £'000             
 Cash at bank and in hand  10              34          (1)               43            
 
 
18.    Contingent liabilities and commitments 
 
a) Exploration commitments 
 
Ongoing exploration expenditure is required to maintain title to the Group mineral exploration permits.  No provision has
been made in the financial statements for these amounts as the expenditure is expected to be fulfilled in the normal course
of the operations of the Group. 
 
b) Claims of native title 
 
The Directors are aware of native title claims which cover certain tenements in the Northern Territory.  The Group's policy
is to operate in a mode that takes into account the interests of all stakeholders including traditional owners'
requirements and environmental requirements.  At the present date no claims for native title have seriously affected
exploration by the Company. 
 
c) Contingent Liability 
 
Under the terms of a debt facility agreement entered into, the company has jointly guaranteed the performance of its
subsidiary companies, Molyhil Mining Pty Ltd, and T M Gold Pty Ltd in terms of those companies' obligations to the lender. 
 
TM Gold Pty Ltd has executed an agreement to acquire the remaining 49% of Springhill.  Consideration is cash of $210,000
and Thor shares to the value of $100,000.  An  Australian investor has agreed to provide a loan to finance the cash
component.  The acquisition remains subject to Ministerial assent.  Refer ASX announcement dated 4 June 2015. 
 
19.    Financial instruments 
 
The Group uses financial instruments comprising cash, liquid resources and debtors/creditors that arise from its
operations. 
 
The Group's exposure to currency and liquidity risk is not considered significant.  The Group's cash balances are held in
Pounds Sterling and in Australian Dollars, the latter being the currency in which the significant operating expenses are
incurred. 
 
To date the Group has relied upon equity funding to finance operations.  The Directors are confident that they will be able
to raise additional equity capital to finance operations to commercial exploitation but controls over expenditure are
carefully managed. 
 
Notes to the Accounts 
 
19.    Financial instruments (continued) 
 
The net fair value of financial assets and liabilities approximates the carrying values disclosed in the financial
statements.  The currency and interest rate profile of the financial assets is as follows: 
 
                     2015   2014  
 £'000               £'000  
                                  
                                  
 Sterling            4      4     
 Australian Dollars  39     6     
                     43     10    
 
 
The financial assets comprise interest earning bank deposits and a bank operating account. 
 
Set out below is a comparison by category of carrying amounts and fair values of all of the Group's financial instruments
recognised in the financial statements, including those classified under discontinued operations.  The fair value of cash
and cash equivalents, trade receivables and payables approximate to book value due to their short-term maturity. 
 
The fair values of derivatives and borrowings have been calculated by discounting the expected future cash flows at
prevailing interest rates.  The fair values of loan notes and other financial assets have been calculated using market
interest rates. 
 
                                             2015                   2014              
                                             Carrying Amount £'000  Fair Value £'000  Carrying Amount £'000  Fair Value £'000  
 Financial assets:                                                                                                             
 Cash and cash equivalents                   43                     43                10                     10                
 Trade receivables & other current assets    44                     44                84                     84                
 Deposits supporting performance guarantees  13                     13                50                     50                
 Non current receivable                      -                      -                 225                    225               
 Financial liabilities:                                                                                                        
 Trade and other payables                    458                    458               351                    351               
 Non interest bearing liabilities            233                    233               -                      -                 
 Interest bearing liabilities                489                    489               553                    553               
 
 
In February 2014, the Company entered into two separate agreements with Lanstead Capital LP ("Lanstead"), a share
subscription agreement and an equity swap agreement.  Under the share subscription agreement 320,885,615 ordinary shares
were issued to Lanstead for a cash consideration of £750,000.  £750,000 was received upon subscription, with £637,500
invested by the company in credit support for the equity swap, to be returned in monthly instalments.  Under the Equity
Swap agreement, monthly settlements are made based on the prevailing market price of the Company's shares relative to a
benchmark price of £0.0031167. 
 
During July 2014, the Company entered into an additional share subscription agreement and an additional equity swap
agreement, with Lanstead. The structure of the agreements is similar to above, with 157,500,000 ordinary shares issued to
Lanstead for a cash consideration of £150,000.  £150,000 was received upon subscription, with £122,500 invested by the
company in credit support for the equity swap and will be returned in monthly instalments.  Under the Equity Swap
agreement, monthly settlements are made based on the prevailing market price of the Company's shares relative to a
benchmark price of £0.00133333. 
 
Notes to the Accounts 
 
19.    Financial instruments (continued) 
 
Under the above agreements, if the market price of the Company's shares exceeds the benchmark prices, then a payment is
made by Lanstead to the Company, with the amount of the payment depending on the amount by which the market price exceeds
the benchmark price. If the market price of the Company's shares is less than the benchmark prices, then a payment is made
by the Company to Lanstead, with the amount of the payment depending on the amount by which the market price is less than
the benchmark prices.  Downward exposure is limited to the amount of the credit support being returned. 
 
The net amount due from Lanstead at 30 June 2015 is £2,000 (Trade receivables & other assets - current).  The monthly
instalments conclude in January 2016.  This net amount is comprised as follows: 
 
Gross value of credit support to be returned                 248,000 
 
Less the market value of the equity swap                    (£246,000) 
 
Net value                                                               £2,000 
 
The market value of the equity swap has been valued at the Company's share price of £0.0005 as at 30 June 2015. 
 
The value of the future equity swap settlements will vary with the Company's share price as follows: 
 
Increase in the Company's share price by 10%              5,000 
 
Decrease in the Company's share price by 10%             - 
 
The following table sets out the carrying amount, by maturity, of the financial instruments exposed to interest rate risk: 
 
                               Effective Interest Rate %  Maturing                        Total  
 30-June 2015                  < 1 year                   >1 to <2 Years  >2 to <5 Years         
 Group                                                    £'000           £'000           £'000  £'000  
 Financial Assets                                                                                       
 Fixed rate                                                                                             
 At call Account - AUD         0%                         39              -               -      39     
 At call Account - STG         0.05%                      4               -               -      4      
                                                          43              -               -      43     
 Financial Liabilities                                                                                  
 Fixed Rate                                                                                             
 Interest bearing liabilities  7.0%                       489             -               -      489    
                                                                                                 
 30-June 2014                                                                                    
 Group                                                                                                  
 Financial Assets                                                                                       
 Fixed rate                                                                                             
 At call Account - AUD         2.0%                       6               -               -      6      
 Term Deposit - AUD            2.0%                       4               -               -      4      
                                                          10              -               -      10     
 Financial Liabilities                                                                                  
 Fixed Rate                                                                                             
 Interest bearing liabilities  7.0%                       -               553             -      553    
 
 
Notes to the Accounts 
 
20.    Related parties 
 
There is no ultimate controlling party. 
 
Thor has lent funds to its wholly owned subsidiaries, Molyhil Mining Pty Ltd, Hale Energy Ltd, and TM Gold Pty Ltd to
enable those companies to carry out its operations in Australia. At 30 June 2015 the estimated recoupable amount converted
to £8,838,000. 
 
Thor Mining PLC engages the services of Ronaldsons LLP Solicitors, a company in which Mr Stephen Ronaldson is a Partner. Mr
Ronaldson is the UK based Company Secretary.  During the year £32,000 (2014 £35,000) was paid to Ronaldsons LLP Solicitors
on normal commercial terms. 
 
21.    Business Combination 
 
On 27 October 2014 Thor Mining PLC acquired 100% of the issued shares in Black Fire Industrial Minerals Pty Ltd, an
exploration company, for consideration of £687,797.  The acquired company controls Mining Claims situated in south-western
Nevada, referred to as the Pilot Mountain project.  Pilot Mountain contains Indicated and Inferred Resource of 6.8 million
tonnes @ 0.31% Tungsten, plus copper and silver credits, together with further potential exploration upside. 
 
The acquisition continues Thor's strategy to increase its Tungsten resources, and together with the existing Molyhil
Project, has the potential to position Thor as a long term tungsten concentrate supplier. 
 
Purchase consideration of £687,797 consisted of 418,750,000 Ordinary Shares in Thor.  The Shares are listed on the ASX and
held in voluntary escrow until 27 October 2015.  The fair value of the shares issued was determined by reference to the
closing price of Thor Shares on the ASX at the date of acquisition of A$0.003, and converted at the AUD/GBP exchange rate
on that date. 
 
The assets and liabilities recognised as a result of the acquisition are as follows: 
 
                                                     £'000  
 Intangible assets - Deferred Exploration Costs (1)  1,038  
 Prepayments                                         37     
 Trade & other Payables                              (45)   
 Non-interest bearing liabilities (2)                (342)  
 Net identifiable assets acquired                    688    
 
 
(1) The book value of the Deferred Exploration costs in the acquired company, Black Fire Industrial Minerals Pty Ltd, was
£1,262,000.  A conservative position was taken in the accounting for the acquisition, by writing down the deferred
exploration costs by £224,000 to reflect fair value at acquisition, rather than recognising a gain on bargain purchase. 
 
(2) The acquired company's parent, had obtained borrowings of A$625,000 in March 2014, to enable the completion of it's
acquisition of the Pilot Mountain Tungsten Project, subsequently creating the opportunity for Thor to acquire the Pilot
Mountain Tungsten Project.   The borrowings were novated to the acquired company, Black Fire Industrial Minerals Pty Ltd,
prior to the acquisition by Thor.  The borrowings included A$175,000 provided by Thor Directors (Messrs Billing, Ashton,
Ireland and Thomas).  The Directors agreed to convert their unsecured loans to Thor Shares, immediately upon completion of
the acquisition by Thor.  Post acquisition, a further A$125,000 of the borrowings were settled through the issue of Shares
in Thor.  At 30 June 2015, the remaining borrowings of A$325,000 (£159,000) are secured over the assets of Black Fire
Industrial Minerals Pty Ltd and are repayable by 27 September 2015. 
 
Acquisition-related costs of £77,000 are included in Corporate expenses in the Consolidated Statement of Comprehensive
Income. 
 
Notes to the Accounts 
 
22.    Post balance sheet events 
 
On 16 June 2015 the Company announced a placement of a total of 1,050,000,000 Shares together with 525,000,000 free
attaching Warrants to placees, to raise a total of £525,000 (A$1,075,000) before expenses at 0.05p per share.  On 19 June
2015, the Company issued and allotted the first tranche of those securities, comprising 175,000,000 Shares together with
87,500,000 free attaching Warrants (Tranche 1 Securities).  The Tranche 1 Securities is included in the financial
statements for the year ended 30 June 2015.  The issue and allotment of the remaining 875,000,000 Shares and 437,500,000
free attaching Warrants (Tranche 2 Securities) was approved at a meeting of Shareholders on 23 July 2015.  The Tranche 2
Securities were issued on 24 July 2015, with proceeds of £437,500 (A$895,000). 
 
Subject to the above matter, there were no material events arising subsequent to 30 June 2015 to the date of this report
which may significantly affect the operations of the Company, the results of those operations and the state of affairs of
the Company in the future. 
 
ASX Additional Information 
 
Additional information required by the Australian Stock Exchange Limited Listing Rules and not disclosed elsewhere in this
report is set out below. 
 
Date and Place of Incorporation, and Application of Takeover Provisions 
 
a)      The company was incorporated in England on 3 November 2004 as Thor Mining Ltd and was re-registered as a public
company, with the name Thor Mining plc, on 6 June 2005. 
 
b)     The company is not subject to Chapters 6, 6A, 6B and 6C of the Australian Corporations Act dealing with the
acquisition of shares (including substantial shareholdings and takeovers). 
 
c)     As a public company incorporated in England and Wales, Thor Mining Plc is subject to the City Code on Takeovers and
Mergers (the Code). Subject to certain exceptions and limitations, a mandatory offer is required to be made under Rule 9 of
the Code broadly where: 
 
(i) a bidder and any persons acting in concert with it acquire shares carrying 30% or more of the voting rights of a target
company; or 
 
(ii) if a bidder, together with any concert parties, increases its holding where its holding is not less than 30% but not
more than 50% of the voting rights. 
 
Rule 9 requires a mandatory offer to be made in cash and at the highest price paid by the bidder (or any persons acting in
concert with it) for any interest in shares of the relevant class during the 12 months prior to the announcement of the
offer. 

In addition, save in certain specified circumstances, rule 5 of the code imposes restrictions on acquisitions which
increase a person's total number of voting rights in Thor Mining Plc (when aggregated with those of his concert parties) to
30% or more of the total voting rights of the company or if he, together with his concert parties, having an interest in
30% or more of such voting rights, acquires more voting rights up to (and including) a total of 50%. 
 
Where a bidder obtains acceptances of at least 90% of the shares subject to a takeover offer (which excludes any shares
held by it or its concert parties) and acceptances of at least 90% of the voting rights carried by the shares subject to
the offer, it can require the remaining shareholders who have not accepted the offer to sell their shares on the terms of
the offer. 
 
Shareholdings (as at 15th September) 
 
Class of shares and voting rights 
 
(a)    at meetings of members or classes of members each member entitled to vote may vote in person or by proxy or
attorney; and 
 
(b)    on a show of hands every person present who is a member has one vote, and on a poll every person present in person
or by proxy or attorney has one vote for each ordinary share held. 
 
On-market buy-back 
 
There is no current on-market buy-back. 
 
Distribution of listed equity securities 
 
 Category (number of shares/warrants)  Number of Shareholders    
 1 - 1,000                             717                     
 1,001 - 5,000                         421                     
 5,001 - 10,000                        302                     
 10,001 - 100,000                      1,178                   
 100,001 and over                      952                     
                                       3,570                   
 
 
The number of Australian shareholders holding less than a marketable parcel is 2,916. 
 
The minimum parcel size is 500,000 shares. 
 
Twenty largest shareholders as at 15 September2015 
 
 Name                                                Number of shares held  Percentage of shares held  
 Spreadex Limited                                    571,368,364            13.93%                     
 Lanstead Capital LP                                 238,610,597            5.82%                      
 Barclayshare Nominees Limited                       220,613,833            5.38%                      
 TD Direct Investing Nominees (Europe) Limited       149,649,427            3.65%                      
 Dunham Investments Pty Ltd                          128,555,000            3.13%                      
 Mr Michael Robert Billing                           112,658,951            2.75%                      
 HDSL Nominees Limited                               117,980,715            2.88%                      
 Winterflood Securities Limited                      110,089,150            2.68%                      
 Peel Hunt Holdings Limited                          98,813,253             2.41%                      
 Hargreaves Lansdown (Nominees) Limited  HLNOM       92,322,452             2.25%                      
 HSBC Client Holdings Nominee (Uk) Limited           75,899,659             1.85%                      
 Hargreaves Lansdown (Nominees) Limited  VRA         72,728,338             1.77%                      
 Jim Nominees Limited                                69,541,677             1.69%                      
 Roy Nominees Limited                                68,886,963             1.68%                      
 Mick Ashton Nominees Pty Ltd                        66,471,752             1.62%                      
 Mr Reginald Allan Buchanan                          45,000,000             1.10%                      
 Mr Trevor Lloyd Saward + Mrs Helen Michelle Saward  44,911,111             1.09%                      
 Xcap Nominees Limited                               44,716,429             1.09%                      
 Investor Nominees Limited                           39,205,333             0.96%                      
 Securities Services Nominees Limited                38,826,612             0.95%                      
 TOTAL                                               2,406,849,616          58.66%                     
 
 
Unlisted Option and Warrant holders as at 15 September2015 
 
 Name                             Expiry Date  Number of Warrants held  Percentage of warrants held  
 VSA Capital                      22/06/2016   26,763,987               3.83%                        
 Associates (2)                   27/09/2015   600,000                  0.09%                        
 Lindsay Carthew Family Trust     19/03/2016   84,141,088               12.03%                       
 Lindsay Carthew Family Trust     03/06/2016   62,887,808               8.99%                        
 Dinosaur Bank Group              28/06/2016   150,000,000              21.45%                       
 Spreadex                         28/06/2016   375,000,000              53.62%                       
 Total unlisted options/warrants               699,392,883              100.00%                      
 
 
Securities held on Escrow 
 
Total shares and CDI's on issue of 4,103,091,211 include 418,750,000 CDI's held on escrow until 27 October 2015. 
 
Stock Exchanges 
 
Thor Mining PLC shares are dual listed on the AIM market and the Australian Stock Exchange.  On the ASX they are traded as
CDI's. 
 
ASX CORPORATE GOVERNANCE DISCLOSURE 
 
The Board is committed to maintaining high standards of corporate governance. The Board has given consideration to the code
provisions set out in the UK Corporate Governance Code (the "UK Code") issued by the Financial Conduct Authority and in
accordance with the AIM Rules. Whilst the Company is not required to comply with the UK Code, the Company's corporate
governance procedures take due regard of the principles of Good Governance set out in the UK Code in relation to the size
and the stage of development of the Company.  The Board has also given consideration to the ASX Corporate Governance
Principles and Recommendations (ASX Corporate Governance Council, 3rd Edition). 
 
A copy of the Company's corporate governance policy is available on the Company's website
http://www.thormining.com/investors_information_aimrule.htm. 
 
Skills, experience, expertise and term of office of each Director 
 
A profile of each Director containing the applicable information is set out on the Company's website and elsewhere within
this document. 
 
Identification of Independent Directors 
 
Mr M K Ashton, Mr G Durack, and Mr T J Ireland are independent in accordance with the criteria set out in the ASX
Principles and Recommendations. 
 
Statement concerning availability of independent professional advice 
 
Subject to the approval of the chairman, an individual Director may engage an outside adviser at the expense of Thor Mining
PLC for the purposes of seeking independent advice in appropriate circumstances. 
 
Names of nomination committee members and their attendance at committee meetings 
 
The full Board carries out the functions of the Nomination Committee.  The Board did not convene formally as the Nomination
Committee during the Reporting Period, but rather, discussed relevant issues on an as-required basis at scheduled Board
meetings. 
 
Names and qualifications of audit committee members 
 
The full Board performs the functions of the Audit Committee. Mr Michael Billing is financially literate. 
 
During the Reporting Period, an evaluation of the Board was conducted as an informal review during regular meetings of the
Board. 
 
TENEMENT SCHEDULE 
 
At 30 June 2015, the consolidated entity holds an interest in the following Australian tenements: 
 
 Project        Tenement   Area kms2  Area ha.  Holders                 Company Interest  
 Molyhil        EL22349    228.00               Molyhil Mining Pty Ltd  100%              
 Molyhil        EL28948    46.40                Molyhil Mining Pty Ltd  100%              
 Molyhil        EL28949    63.40                Molyhil Mining Pty Ltd  100%              
 Molyhil        ML23825               95.92     Molyhil Mining Pty Ltd  100%              
 Molyhil        ML24429               91.12     Molyhil Mining Pty Ltd  100%              
 Molyhil        ML25721               56.2      Molyhil Mining Pty Ltd  100%              
 Molyhil        AA29732               38.6      Molyhil Mining Pty Ltd  100%              
 Molyhil        MLS77                 16.18     Molyhil Mining Pty Ltd  100%              
 Molyhil        MLS78                 16.18     Molyhil Mining Pty Ltd  100%              
 Molyhil        MLS79                 8.09      Molyhil Mining Pty Ltd  100%              
 Molyhil        MLS80                 16.18     Molyhil Mining Pty Ltd  100%              
 Molyhil        MLS81                 16.18     Molyhil Mining Pty Ltd  100%              
 Molyhil        MLS82                 8.09      Molyhil Mining Pty Ltd  100%              
 Molyhil        MLS83                 16.18     Molyhil Mining Pty Ltd  100%              
 Molyhil        MLS84                 16.18     Molyhil Mining Pty Ltd  100%              
 Molyhil        MLS85                 16.18     Molyhil Mining Pty Ltd  100%              
 Molyhil        MLS86                 8.05      Molyhil Mining Pty Ltd  100%              
 Spring Hill *  ML23812    10.35                TM Gold Pty Ltd         51%               
 Spring Hill *  EL22957    16.68                TM Gold Pty Ltd         51%               
 Spring Hill    EL28855    19.89                TM Gold Pty Ltd         100%              
 Dundas         EL63/872   62.40                TM Gold Pty Ltd         60%               
 Dundas         EL63/1102  164.22               TM Gold Pty Ltd         60%               
 
 
*    TM Gold Pty Ltd has executed an agreement to acquire the remaining 49% of Springhill.  Consideration is cash of
$210,000 and Thor shares to the value of $100,000.  An  Australian investor has agreed to provide a loan to finance the
cash component.  The acquisition remains subject to Ministerial assent.  Refer ASX announcement dated 4 June 2015. 
 
TENEMENT SCHEDULE (continued) 
 
At 30 June 2015, the consolidated entity holds an interest in the following tenements in the US State of Nevada: 
 
 Claim Group  Prospect            Claim Number      Area                              Holders            Company Interest  
 Platoro      Desert Scheelite    NT #55 - 64       45blks (611ha or 1,510 acres)                        100%              
 Garnet       NT #9 - 18          Pilot Metals Inc  
 Gunmetal     NT #19 - 22, 6, 7                     
 Good Hope    NT #1 - 5, 41 - 54                    
 BFM 1        Black Fire Claims   BFM1 - BFM109     109blks (1,481ha or 3,660 acres)  BFM Resources Inc  100%              
 BFM 2        Des Scheel East     BFM109 - BFM131   22blks (299ha or 739Acre)         BFM Resources Inc  100%              
 
 
This information is provided by RNS
The company news service from the London Stock Exchange

Recent news on Thor Energy

See all news