THUNDR — Thunderful AB Cashflow Statement
0.000.00%
- SEK17.07m
- SEK118.17m
- SEK292.80m
- 20
- 80
- 21
- 30
Annual cashflow statement for Thunderful AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
| 2020 December 31st | 2021 December 31st | C2022 December 31st | C2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | ARS | ARS | ARS | ARS | ARS | 
| Standards: | — | IFRS | — | IFRS | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 170 | 169 | 158 | -568 | -731 | 
| Depreciation | |||||
| Non-Cash Items | 5 | 30.3 | -13.3 | 125 | -367 | 
| Discontinued Operations | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -326 | -391 | 211 | 96.4 | 491 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -88.6 | -64.9 | 530 | 299 | 241 | 
| Capital Expenditures | -3.4 | -57.6 | -86.1 | -110 | -63.8 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -152 | -259 | -216 | -203 | 234 | 
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -156 | -317 | -302 | -314 | 171 | 
| Financing Cash Flow Items | 0 | -119 | -118 | -142 | -86 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 509 | 134 | -237 | 168 | -593 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 254 | -245 | -3.6 | 153 | -178 |