117 — Tianli Holdings Cashflow Statement
0.000.00%
- HK$121.39m
- HK$1.18bn
- CNY488.02m
Annual cashflow statement for Tianli Holdings, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -128 | -7 | 58.4 | -68 | -195 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 64.2 | -39.7 | -42.2 | -18.7 | 156 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -27.1 | 1.29 | -81.4 | 3.79 | -38.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -41.8 | 15.3 | 12.5 | -9.37 | -4.51 |
Capital Expenditures | -180 | -139 | -168 | -359 | -330 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 132 | 6.68 | 19.5 | 83.4 | -2.36 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -47.1 | -133 | -149 | -275 | -333 |
Financing Cash Flow Items | -48.7 | -5.82 | -13.4 | -3.6 | -27.8 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -226 | -6.67 | 134 | 287 | 307 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -315 | -115 | 2.57 | -0.395 | -29.8 |