TLRY — Tilray Brands Cashflow Statement
0.000.00%
- $609.48m
- $689.62m
- $788.94m
Annual cashflow statement for Tilray Brands, fiscal year end - May 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 May 31st | 2022 May 31st | 2023 May 31st | 2024 May 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -271 | -336 | -434 | -1,443 | -222 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 188 | 299 | 222 | 1,338 | 112 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -59.9 | -50.9 | -91.8 | 14.4 | -8.87 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -129 | -44.7 | -177 | 7.91 | -30.9 |
Capital Expenditures | -44.6 | -38.9 | -34.1 | -20.8 | -29.2 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 2.96 | 85 | 12.5 | -264 | 158 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -41.7 | 46.1 | -21.5 | -285 | 128 |
Financing Cash Flow Items | -0.147 | -23.9 | -7.48 | 0 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 265 | 124 | 128 | 70.2 | -75.2 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 92.9 | 128 | -72.6 | -209 | 21.7 |