TIV — Tivoli A/S Cashflow Statement
0.000.00%
- DKK3.58bn
- DKK3.83bn
- DKK1.32bn
- 60
- 13
- 46
- 29
Annual cashflow statement for Tivoli A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -41.8 | 86.6 | 217 | 228 | 271 |
Non-Cash Items | -9.9 | -11.8 | -9.8 | -7.3 | -6.9 |
Other Non-Cash Items | |||||
Changes in Working Capital | -69.1 | 89.5 | -20.1 | -29.8 | -49.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -121 | 164 | 187 | 191 | 215 |
Capital Expenditures | -83 | -89.4 | -83.6 | -122 | -163 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.4 | 0 | — | — | — |
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -82.6 | -89.4 | -83.6 | -122 | -163 |
Financing Cash Flow Items | — | — | — | -1.3 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 50.2 | -86.2 | -53 | -57.2 | -52.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -153 | -11.3 | 50.2 | 11.9 | -0.8 |