TIV — Tivoli A/S Cashflow Statement
0.000.00%
Last trade - 00:00
- DKK3.68bn
- DKK3.98bn
- DKK1.21bn
- 64
- 11
- 50
- 32
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 205 | -41.8 | 86.6 | 217 | 228 |
Non-Cash Items | -10.4 | -9.9 | -11.8 | -9.8 | -7.3 |
Other Non-Cash Items | |||||
Changes in Working Capital | -5.5 | -69.1 | 89.5 | -20.1 | -29.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 189 | -121 | 164 | 187 | 191 |
Capital Expenditures | -184 | -83 | -89.4 | -83.6 | -122 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 135 | 0.4 | 0 | — | — |
Sale of Business | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -49.9 | -82.6 | -89.4 | -83.6 | -122 |
Financing Cash Flow Items | — | — | — | — | -1.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -53.8 | 50.2 | -86.2 | -53 | -57.2 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 85.7 | -153 | -11.3 | 50.2 | 11.9 |