8040 — Tokyo Soir Co Cashflow Statement
0.000.00%
- ¥3bn
- ¥2bn
- ¥16bn
- 41
- 98
- 72
- 84
Annual cashflow statement for Tokyo Soir Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Yuho |
Standards: | JAS | JAS | JAS | JAS | JAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -1,808 | 449 | 490 | 923 | 426 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -373 | -1,404 | -268 | -368 | -114 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -853 | 1,375 | 1,129 | -951 | -678 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -2,837 | 672 | 1,621 | -94 | -68.3 |
Capital Expenditures | -65.6 | -29.8 | -84.8 | -30.3 | -114 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 55.8 | 3,026 | 364 | 798 | -421 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -9.84 | 2,996 | 279 | 768 | -535 |
Financing Cash Flow Items | -116 | -158 | -163 | -154 | -149 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 2,785 | -2,900 | -1,105 | -264 | -295 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -61.8 | 768 | 796 | 409 | -898 |