2383 — Tom Cashflow Statement
0.000.00%
- HK$1.58bn
- HK$982.52m
- HK$735.44m
Annual cashflow statement for Tom, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -92.6 | 203 | -198 | -236 | -149 |
| Depreciation | |||||
| Non-Cash Items | 123 | -207 | 208 | 226 | 162 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -17.9 | -86.1 | -212 | -208 | -138 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 172 | 57.4 | -60.3 | -89.5 | 7.38 |
| Capital Expenditures | -125 | -121 | -117 | -139 | -105 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -56.7 | 5.52 | 126 | 47.4 | 2.21 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -181 | -116 | 9.19 | -91.6 | -103 |
| Financing Cash Flow Items | -31 | -26.2 | -42.1 | -25.1 | -28.9 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 40.5 | 89 | 67.5 | 157 | 584 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 40.6 | -11.8 | 12.9 | -46.2 | 505 |