7867 — Tomy Co Cashflow Statement
0.000.00%
- ¥283bn
- ¥237bn
- ¥250bn
- 99
- 48
- 28
- 64
Annual cashflow statement for Tomy Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 7,462 | 13,772 | 11,642 | 14,869 | 23,805 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -761 | -198 | 1,046 | 3,875 | 288 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 3,932 | -4,527 | -4,534 | 2,468 | -15,412 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 18,064 | 16,404 | 16,223 | 29,175 | 16,999 |
Capital Expenditures | -5,600 | -4,406 | -2,609 | -4,659 | -7,930 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3,006 | 1,918 | 475 | -665 | -169 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -8,606 | -2,488 | -2,134 | -5,324 | -8,099 |
Financing Cash Flow Items | -529 | -172 | -179 | -179 | -174 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 6,817 | -12,991 | -13,689 | -27,149 | -16,771 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 16,643 | 1,762 | 1,049 | -2,177 | -8,115 |