- $9.25bn
- $10.38bn
- $5.19bn
- 89
- 65
- 31
- 65
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 191 | 247 | 324 | 556 | 614 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 26.3 | 24.8 | 38.7 | 29.2 | 32.3 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -7.11 | 27.8 | -36.3 | -219 | 77.4 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 272 | 358 | 403 | 496 | 849 |
Capital Expenditures | -45.5 | -40.9 | -55.5 | -76.4 | -64 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -4.61 | -80.9 | -1,267 | -17.5 | -134 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -50.1 | -122 | -1,322 | -93.9 | -198 |
Financing Cash Flow Items | -14 | -18.1 | -24.4 | -13.4 | -6.83 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -138 | -90.8 | 729 | -300 | -43.8 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 83.9 | 145 | -190 | 100 | 608 |